ContID   264505   EST NO  0001

Date:07/08/2026

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 264505 Estimate Number 0001 Estimate Type DRAFT_PROGRESS
District Office PADUCAH (01300)  Friedlander, Paul J.

Contractor JIM SMITH CONTRACTING COMPANY LLC MARS ADDR SN 0
AND AFFILIATE
1108 DOVER RD
GRAND RIVERS , KY , 42045
Pay Period 05/21/2026  TO  06/30/2026
Date Approved 07/07/2026
Primary Proj Number 0107300602601
Project No. HSIP 9010(761)
Primary County MCCRACKEN
Name of Road US HIGHWAY 60 (US 60)
Description CONSTRUCTION OF RCUT FOR IMPROVEMENT OF THE US 60 INTERSECTI ON WITH KY 305
     
     
Date Let 04/23/2026 Formal Acceptance
Date Awarded 05/05/2026 Date Work Began 06/09/2026
Date Contract Executed 05/21/2026 Open To Traffic
Date NTP Issued 05/21/2026 Actual Completion Date

Current Contract Amount

$2,092,360.88

Total to Date

Prev to Date

This Estimate

Original Amount

$2,092,360.88

Total Earnings

$494,225.99

$0.00

$494,225.99

Percent Complete

23.62

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,598,134.89

Gross Earnings

$494,225.99

$0.00

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$494,225.99

$0.00

494,225.99

Contract Id 264505

Change Order Summary

County MCCRACKEN
Estimate Nbr 0001 Project Number HSIP 9010(761)
Contractor JIM SMITH CONTRACTING COMPANY LLC Period 05/21/2026  TO  06/30/2026
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 264505

COMMONWEALTH OF KENTUCKY

County MCCRACKEN
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number 0107300602601
Estimate Nbr 0001 Period 05/21/2026  TO  06/30/2026
Contractor JIM SMITH CONTRACTING COMPANY LLC
 
Project 0107300602601 Fed/State Project Number HSIP 9010(761) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 0107300602601 Fed/State Project Number HSIP 9010(761) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 3,735.00 3,735.000 2,611.840 0.000 2,611.840 48.90 127,718.97 127,718.97
0010 GEOGRID REINFORCEMENT FOR SUBGRADE 00005 SQYD 4,853.00 4,853.000 3,100.000 0.000 3,100.000 3.99 12,369.00 12,369.00
0015 ASPHALT SEAL AGGREGATE 00100 TON 13.00 13.000 0.000 0.000 732.47 0.00
0020 ASPHALT SEAL COAT 00103 TON 1.60 1.600 0.000 0.000 1,871.06 0.00
0025 LEVELING & WEDGING PG64-22 00190 TON 20.00 20.000 0.000 0.000 110.00 0.00
0030 CL3 ASPH BASE 1.00D PG64-22 00214 TON 3,083.00 3,083.000 1,246.720 0.000 1,246.720 100.00 124,672.00 124,672.00
0035 CL4 ASPH SURF 0.50B PG64-22 00327 TON 1,788.00 1,788.000 0.000 0.000 110.00 0.00
0040 ASPHALT MATERIAL FOR TACK 00356 TON 17.40 17.400 0.290 0.000 0.290 750.00 217.50 217.50
0045 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 4,853.00 4,853.000 3,100.000 0.000 3,100.000 2.46 7,626.00 7,626.00
0050 MOBILIZATION FOR MILL & TEXT MCCRACKEN US 60 HSIP 02676 LS 1.00 1.000 0.500 0.000 0.500 3,000.00 1,500.00 1,500.00
0055 ASPHALT PAVE MILLING & TEXTURING 02677 TON 1,290.00 1,290.000 0.000 0.000 28.94 0.00
0060 JOINT ADHESIVE 20071EC LF 7,291.00 7,291.000 0.000 0.000 1.00 0.00
0065 LONGITUDINAL EDGE KEY 21289ED LF 4,568.00 4,568.000 1,700.000 0.000 1,700.000 2.48 4,216.00 4,216.00
Project 0107300602601 Fed/State Project Number HSIP 9010(761) Category 0002 ROADWAY
0070 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 830.00 830.000 0.000 0.000 129.00 0.00
0075 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 271.00 271.000 0.000 0.000 109.00 0.00
0080 BARRICADE-TYPE III 02014 EACH 8.00 8.000 0.000 0.000 250.00 0.00
0085 TEMP DITCH 02159 LF 950.00 950.000 0.000 0.000 0.35 0.00
0090 CLEAN TEMP DITCH 02160 LF 475.00 475.000 0.000 0.000 0.15 0.00
0095 ROADWAY EXCAVATION 02200 CUYD 2,723.00 2,723.000 2,400.000 0.000 2,400.000 38.25 91,800.00 91,800.00
0100 CHANNEL LINING CLASS II 02483 TON 100.00 100.000 0.000 0.000 50.00 0.00
0105 CLEARING AND GRUBBING APPROX 7 ACRES 02545 LS 1.00 1.000 0.000 0.000 58,000.00 0.00
0110 TEMPORARY SIGNS 02562 SQFT 755.00 755.000 755.000 0.000 755.000 15.00 11,325.00 11,325.00
0115 MAINTAIN & CONTROL TRAFFIC MCCRACKEN US 60 HSIP 02650 LS 1.00 1.000 0.500 0.000 0.500 40,000.00 20,000.00 20,000.00
0120 LANE CLOSURE 02653 EACH 4.00 4.000 2.000 0.000 2.000 750.00 1,500.00 1,500.00
0125 TRUCK MOUNTED ATTENUATOR 02654 EACH 2.00 2.000 2.000 0.000 2.000 12,000.00 24,000.00 24,000.00
0130 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 4.000 0.000 4.000 4,000.00 16,000.00 16,000.00
0135 EDGELINE RUMBLE STRIPS 02697 LF 2,568.00 2,568.000 0.000 0.000 2.20 0.00
0140 TEMP SILT FENCE 02701 LF 950.00 950.000 0.000 0.000 1.98 0.00
0145 SILT TRAP TYPE A 02703 EACH 7.00 7.000 0.000 0.000 150.00 0.00
0150 SILT TRAP TYPE B 02704 EACH 7.00 7.000 0.000 0.000 150.00 0.00
0155 SILT TRAP TYPE C 02705 EACH 7.00 7.000 0.000 0.000 150.00 0.00
0160 CLEAN SILT TRAP TYPE A 02706 EACH 7.00 7.000 0.000 0.000 75.00 0.00
0165 CLEAN SILT TRAP TYPE B 02707 EACH 7.00 7.000 0.000 0.000 75.00 0.00
0170 CLEAN SILT TRAP TYPE C 02708 EACH 7.00 7.000 0.000 0.000 75.00 0.00
0175 STAKING MCCRACKEN US 60 HSIP 02726 LS 1.00 1.000 0.500 0.000 0.500 75,000.00 37,500.00 37,500.00
0180 ARROW PANEL 02775 EACH 2.00 2.000 2.000 0.000 2.000 750.00 1,500.00 1,500.00
0185 TUBULAR MARKERS PEXCO CITY POST EMBEDDED ANCHOR CUP 03225 EACH 170.00 170.000 0.000 0.000 152.50 0.00
0190 EROSION CONTROL BLANKET 05950 SQYD 5,000.00 5,000.000 0.000 0.000 4.00 0.00
0195 TEMP MULCH 05952 SQYD 9,243.00 9,243.000 0.000 0.000 0.42 0.00
0200 TEMP SEEDING AND PROTECTION 05953 SQYD 6,932.00 6,932.000 0.000 0.000 0.56 0.00
0205 INITIAL FERTILIZER 05963 TON 0.80 0.800 0.000 0.000 1,200.00 0.00
0210 MAINTENANCE FERTILIZER 05964 TON 0.50 0.500 0.000 0.000 1,200.00 0.00
0215 SEEDING AND PROTECTION 05985 SQYD 8,864.00 8,864.000 0.000 0.000 0.75 0.00
0220 AGRICULTURAL LIMESTONE 05992 TON 9.00 9.000 0.000 0.000 950.00 0.00
0225 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 16,650.00 16,650.000 0.000 0.000 0.06 0.00
0230 PAVE STRIPING-THERMO-6 IN W 06542 LF 11,160.00 11,160.000 0.000 0.000 0.70 0.00
0235 PAVE STRIPING-THERMO-6 IN Y 06543 LF 6,437.00 6,437.000 0.000 0.000 0.72 0.00
0240 PAVE STRIPING-THERMO-12 IN W 06546 LF 1,540.00 1,540.000 0.000 0.000 1.75 0.00
0245 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 1,450.00 1,450.000 0.000 0.000 2.00 0.00
0250 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,100.00 1,100.000 0.000 0.000 1.90 0.00
0255 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,100.00 1,100.000 0.000 0.000 1.90 0.00
0260 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 48.00 48.000 0.000 0.000 8.00 0.00
0265 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 1,148.00 1,148.000 0.000 0.000 2.00 0.00
0270 PAVE MARKING-THERMO CURV ARROW 06574 EACH 28.00 28.000 0.000 0.000 45.00 0.00
0275 PAVE MARKING-THERMO ONLY 06576 EACH 12.00 12.000 0.000 0.000 200.00 0.00
0280 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 56.00 56.000 0.000 0.000 4.00 0.00
0285 PAVEMENT MARKER TY IVA-MY TEMP 06586 EACH 56.00 56.000 0.000 0.000 4.00 0.00
0290 INLAID PAVEMENT MARKER-MW 06610 EACH 155.00 155.000 0.000 0.000 16.25 0.00
0295 INLAID PAVEMENT MARKER-MY 06611 EACH 29.00 29.000 0.000 0.000 16.25 0.00
0300 FUEL ADJUSTMENT 10020NS DOLL 2,568.00 2,568.000 0.000 0.000 1.00 0.00
0305 ASPHALT ADJUSTMENT 10030NS DOLL 19,809.00 19,809.000 0.000 0.000 1.00 0.00
0310 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 36.00 36.000 0.000 0.000 10.00 0.00
0315 PAVE MARK THERMO CHEVRON 24679ED SQFT 568.00 568.000 0.000 0.000 1.75 0.00
0320 PAVE MARKING-THERMO DOTTED LANE EXTEN 6 IN W & Y 24683ED LF 450.00 450.000 0.000 0.000 0.75 0.00
0325 PAVE MARKING-THERMO U-TURN 24889EC EACH 16.00 16.000 0.000 0.000 250.00 0.00
0330 CONCRETE PAINT YELLOW 24935EC SQYD 1,291.00 1,291.000 0.000 0.000 1.45 0.00
0335 REMOVE SIGNAL EQUIPMENT 24955ED EACH 1.00 1.000 0.000 0.000 8,500.00 0.00
0340 ELECTRONIC DELIVERY MGMT SYSTEM - AGG MCCRACKEN US 60 HSIP 26248EC LS 1.00 1.000 0.000 0.000 2,500.00 0.00
Project 0107300602601 Fed/State Project Number HSIP 9010(761) Category 0003 DRAINAGE
0345 CULVERT PIPE-18 IN 00462 LF 45.00 45.000 32.000 0.000 32.000 210.96 6,750.72 6,750.72
0350 STORM SEWER PIPE-15 IN 00521 LF 387.00 387.000 0.000 0.000 62.79 0.00
0355 STORM SEWER PIPE-18 IN 00522 LF 1,263.00 1,263.000 0.000 0.000 108.36 0.00
0360 NON-PERFORATED PIPE-4 IN 01010 LF 108.00 108.000 0.000 0.000 67.42 0.00
0365 REMOVE PIPE 01310 LF 6.00 6.000 0.000 0.000 10.00 0.00
0370 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 0.000 0.000 3,385.04 0.00
0375 CURB BOX INLET TYPE A 01456 EACH 5.00 5.000 0.000 0.000 9,711.21 0.00
0380 CURB BOX INLET TYPE B 01480 EACH 11.00 11.000 0.000 0.000 9,300.09 0.00
0385 CURB BOX INLET TYPE B-T 01484 EACH 1.00 1.000 0.000 0.000 8,221.60 0.00
0390 DROP BOX INLET TYPE 5D 01511 EACH 2.00 2.000 0.000 0.000 6,806.68 0.00
0395 DROP BOX INLET TYPE 5E 01514 EACH 2.00 2.000 0.000 0.000 6,938.91 0.00
0400 CAP DROP BOX INLET 01584 EACH 1.00 1.000 0.000 0.000 2,700.98 0.00
0405 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 1.00 1.000 0.000 0.000 2,089.69 0.00
0410 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 2,626.00 2,626.000 0.000 0.000 2.00 0.00
0415 REMOVE HEADWALL 02625 EACH 2.00 2.000 2.000 0.000 2.000 500.00 1,000.00 1,000.00
0420 CONCRETE-CLASS A 08100 CUYD 2.20 2.200 0.000 0.000 1,225.00 0.00
0425 REMOVE AND RESET PERF PIPE HEADWALL 20758ED EACH 2.00 2.000 0.000 0.000 500.00 0.00
0430 CORED HOLE DRAINAGE BOX CON- 18 IN 21541NN EACH 4.00 4.000 0.000 0.000 750.00 0.00
0435 REMOVE PERF PIPE HEADWALL 21597EN EACH 2.00 2.000 0.000 0.000 500.00 0.00
0440 JUNCTION BOX-66 IN 24252EC EACH 1.00 1.000 0.000 0.000 54,000.00 0.00
Project 0107300602601 Fed/State Project Number HSIP 9010(761) Category 0004 SIGNING
0445 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 337.52 337.520 0.000 0.000 47.81 0.00
0450 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 82.25 82.250 0.000 0.000 26.29 0.00
0455 STEEL POST TYPE 1 06410 LF 468.00 468.000 0.000 0.000 28.36 0.00
0460 REMOVE & RELOCATE SIGNS 20418ED EACH 18.00 18.000 9.000 0.000 9.000 379.21 3,412.89 3,412.89
0465 REMOVE SIGN 21373ND EACH 10.00 10.000 10.000 0.000 10.000 111.79 1,117.90 1,117.90
0470 GMSS TYPE D SURFACE MOUNT 21596ND EACH 7.00 7.000 0.000 0.000 488.44 0.00
0475 BARCODE SIGN INVENTORY 24631EC EACH 80.00 80.000 0.000 0.000 47.62 0.00
Project 0107300602601 Fed/State Project Number HSIP 9010(761) Category 0005 LIGHTING
0480 POLE 40 FT MTG HT 04701 EACH 4.00 4.000 0.000 0.000 2,900.00 0.00
0485 BRACKET 15 FT 04725 EACH 4.00 4.000 0.000 0.000 800.00 0.00
0490 POLE BASE 04740 EACH 4.00 4.000 0.000 0.000 2,500.00 0.00
0495 TRANSFORMER BASE 04750 EACH 4.00 4.000 0.000 0.000 1,150.00 0.00
0500 LIGHTING CONTROL EQUIPMENT 04761 EACH 1.00 1.000 0.000 0.000 21,500.00 0.00
0505 FUSED CONNECTOR KIT 04780 EACH 8.00 8.000 0.000 0.000 35.00 0.00
0510 TRENCHING AND BACKFILLING 04820 LF 1,400.00 1,400.000 0.000 0.000 18.00 0.00
0515 WIRE-NO. 12 04832 LF 500.00 500.000 0.000 0.000 1.50 0.00
0520 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 8.00 8.000 0.000 0.000 1,500.00 0.00
0525 BORE AND JACK CONDUIT 21543EN LF 480.00 480.000 0.000 0.000 40.00 0.00
0530 WIRE-NO. 10 23778EC LF 4,500.00 4,500.000 0.000 0.000 1.50 0.00
0535 LED LUMINAIRE 24589ED EACH 4.00 4.000 0.000 0.000 1,200.00 0.00
0540 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 24900EC LF 1,400.00 1,400.000 0.000 0.000 3.25 0.00
0545 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 675.00 675.000 0.000 0.000 10.25 0.00
Project 0107300602601 Fed/State Project Number HSIP 9010(761) Category 0006 DEMOBILIZATION
0550 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 30,922.00 0.00
SUBTOT

$494,225.98

$494,225.986

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

0.00

$0.000